ev_ebitda_factset \
2003-03-12 00:00:00+00:00 Equity(2 [ARNC]) 11.30130
Equity(24 [AAPL]) 6.76374
Equity(41 [ARCB]) 6.31976
Equity(60 [ABS]) 4.68852
Equity(62 [ABT]) 13.57940
Equity(67 [ADSK]) 15.88970
Equity(85 [ACF]) 17.51280
Equity(88 [ACI]) 9.68476
Equity(110 [RAMP]) 8.19222
Equity(114 [ADBE]) 17.73200
Equity(122 [ADI]) 17.31710
Equity(128 [ADM]) 9.13503
Equity(154 [AEM]) 50.83260
Equity(161 [AEP]) 8.86392
Equity(197 [AGCO]) 10.44930
Equity(205 [AGN]) 17.68580
Equity(209 [AM]) 4.30494
Equity(266 [AJG]) 11.00050
Equity(272 [AL]) 6.72150
Equity(300 [ALK]) 8.42968
ev_ebitda_factset_calculated \
2003-03-12 00:00:00+00:00 Equity(2 [ARNC]) 10.511468
Equity(24 [AAPL]) 6.763739
Equity(41 [ARCB]) 6.319763
Equity(60 [ABS]) 5.094801
Equity(62 [ABT]) 13.579393
Equity(67 [ADSK]) 15.889747
Equity(85 [ACF]) 17.512799
Equity(88 [ACI]) 9.684766
Equity(110 [RAMP]) 8.192214
Equity(114 [ADBE]) 17.877281
Equity(122 [ADI]) 17.317067
Equity(128 [ADM]) 9.135032
Equity(154 [AEM]) 50.832445
Equity(161 [AEP]) 8.863914
Equity(197 [AGCO]) 10.449301
Equity(205 [AGN]) 17.685824
Equity(209 [AM]) 6.562922
Equity(266 [AJG]) 34.156840
Equity(272 [AL]) 6.721473
Equity(300 [ALK]) 8.429681
ev_to_ebitda_morningstar \
2003-03-12 00:00:00+00:00 Equity(2 [ARNC]) 10.6733
Equity(24 [AAPL]) 27.5822
Equity(41 [ARCB]) 5.5831
Equity(60 [ABS]) 2.5654
Equity(62 [ABT]) 5.9928
Equity(67 [ADSK]) 18.9164
Equity(85 [ACF]) 7.5408
Equity(88 [ACI]) 8.6791
Equity(110 [RAMP]) 4.9727
Equity(114 [ADBE]) 15.6037
Equity(122 [ADI]) 19.9535
Equity(128 [ADM]) 8.3707
Equity(154 [AEM]) 39.7128
Equity(161 [AEP]) 7.6257
Equity(197 [AGCO]) 12.5756
Equity(205 [AGN]) 50.0658
Equity(209 [AM]) 4.3954
Equity(266 [AJG]) 10.0158
Equity(272 [AL]) 4.7239
Equity(300 [ALK]) 5.4009
ev_to_ebitda_morningstar_calculated
2003-03-12 00:00:00+00:00 Equity(2 [ARNC]) 10.736209
Equity(24 [AAPL]) 9.329290
Equity(41 [ARCB]) 8.923893
Equity(60 [ABS]) 2.611344
Equity(62 [ABT]) 6.674123
Equity(67 [ADSK]) 21.622878
Equity(85 [ACF]) 8.450287
Equity(88 [ACI]) 8.679055
Equity(110 [RAMP]) 4.972778
Equity(114 [ADBE]) 16.154567
Equity(122 [ADI]) 20.341586
Equity(128 [ADM]) 6.864860
Equity(154 [AEM]) 39.712815
Equity(161 [AEP]) 8.186911
Equity(197 [AGCO]) 12.295355
Equity(205 [AGN]) 44.600106
Equity(209 [AM]) 4.360898
Equity(266 [AJG]) 10.809683
Equity(272 [AL]) 5.578996
Equity(300 [ALK]) 5.389304